Intrinsic Value Calculator

Professional DCF valuation with excess cash adjustment

Calculate Now

Stock Name

Current Annual Cash Flow (₹ Cr)

Current Market Price (₹)

Expected Growth Rate (%)

Discount Rate (%)

Projection Period (Years)

Terminal Multiple

Market Capitalization (₹ Cr)

Excess Cash (₹ Cr)

Stock Name

Intrinsic Value Per Share Range:

Median Intrinsic Value:

Conservative

Growth

Current Market Price:

Discount to Intrinsic Value:

Excess Cash:

Shares Outstanding:

Analysis & Interpretation

Conservative Estimate (0% Growth)

Growth Estimate (5% Growth)

Valuation Chart